Exxon Mobil Corporation Website

Exxon Mobil Corporation

NYSE-XOM

Basic

  • Market Cap

    —

  • EV

    —

  • Shares Out

    —

  • Revenue

    $343.82B

  • Employees

    62,000

Margins

  • Gross

    31.53%

  • EBITDA

    20.81%

  • Operating

    13.75%

  • Pre-Tax

    14.45%

  • Net

    9.8%

  • FCF

    9.53%

Returns (5Yr Avg)

  • ROA

    6.28%

  • ROTA

    11.69%

  • ROE

    11.69%

  • ROCE

    11.29%

  • ROIC

    8.25%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    —

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $26.93B

  • Net Debt

    $15.62B

  • Debt/Equity

    0.15

  • EBIT/Interest

    48.68

Growth (CAGR)

  • Rev 3Yr

    12.37%

  • Rev 5Yr

    5.61%

  • Rev 10Yr

    -1.15%

  • Dil EPS 3Yr

    79.58%

  • Dil EPS 5Yr

    18.52%

  • Dil EPS 10Yr

    0.1%

  • Rev Fwd 2Yr

    —

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    —

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    47.35%

  • DPS

    $3.8

  • DPS Growth 3Yr

    2.98%

  • DPS Growth 5Yr

    2.37%

  • DPS Growth 10Yr

    3.71%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

255,583

178,574

276,692

398,675

334,697

339,877

Other Revenues, Total

—

—

—

3,914

1,210

448

2,508

3,596

3,941

Total Revenues

259,497

179,784

277,140

401,183

338,293

343,818

Total Revenues % Chg.

-7.7%

-30.7%

54.2%

44.8%

-15.7%

-1.6%

Cost of Goods Sold, Total

178,431

122,627

188,936

268,502

227,227

235,395

Gross Profit

81,066

57,157

88,204

132,681

111,066

108,423

Selling General & Admin Expenses, Total

12,168

10,431

9,907

10,107

10,140

9,764

Exploration / Drilling Costs, Total

1,269

1,285

1,054

1,025

751

779

Depreciation & Amortization

18,898

20,998

19,407

19,440

17,341

21,297

Other Operating Expenses

33,186

28,425

32,955

31,455

32,191

29,312

Other Operating Expenses, Total

65,521

61,139

63,323

62,027

60,423

61,152

Operating Income

15,545

-3,982

24,881

70,654

50,643

47,271

Interest Expense, Total

-830

-1,158

-947

-798

-849

-971

Net Interest Expenses

-830

-1,158

-947

-798

-849

-971

Income (Loss) On Equity Invest.

5,441

1,732

6,657

11,463

6,385

6,232

Currency Exchange Gains (Loss)

—

—

-14

2

—

-609

-60

Other Non Operating Income (Expenses)

—

—

—

—

—

—

—

—

EBT, Excl. Unusual Items

20,156

-3,422

30,593

81,319

55,570

52,472

Restructuring Charges

—

—

—

—

—

—

-450

—

-4,600

—

—

Impairment of Goodwill

—

—

—

—

—

—

-611

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

1,841

1,034

513

513

Asset Writedown

—

—

-100

-24,400

-1,200

—

-3,300

-3,300

EBT, Incl. Unusual Items

20,056

-28,883

31,234

77,753

52,783

49,685

Income Tax Expense

5,282

-5,632

7,636

20,176

15,429

14,565

Earnings From Continuing Operations

14,774

-23,251

23,598

57,577

37,354

35,120

Minority Interest

-434

811

-558

-1,837

-1,344

-1,420

Net Income

14,340

-22,440

23,040

55,740

36,010

33,700

Net Income to Common Incl Extra Items

14,340

-22,440

23,040

55,740

36,010

33,700

Net Income to Common Excl. Extra Items

14,340

-22,440

23,040

55,740

36,010

33,700

Total Shares Outstanding

4,234

4,233

4,239

4,082

3,971

4,395.1

Weighted Avg. Shares Outstanding

4,270

4,271

4,275

4,205

4,052

4,199

Weighted Avg. Shares Outstanding Dil

4,270

4,271

4,275

4,205

4,052

4,199

EPS

3.4

-5.3

5.4

13.3

8.9

8

EPS Diluted

3.4

-5.3

5.4

13.3

8.9

8

EBITDA

34,443

17,016

44,288

90,194

70,954

71,538

Effective Tax Rate

26.3%

19.5%

24.4%

25.9%

29.2%

29.3%