Apple Inc.

NasdaqGS-AAPL

Metric	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24
Operating Revenues	274,515	365,817	394,328	383,285	391,035
Total Revenues	274,515	365,817	394,328	383,285	391,035
Total Revenues % Chg.	5.5%	33.3%	7.8%	-2.8%	2%
Cost of Goods Sold, Total	169,559	212,981	223,546	214,137	210,352
Gross Profit	104,956	152,836	170,782	169,148	180,683
Selling General & Admin Expenses, Total	19,916	21,973	25,094	24,932	26,097
R&D Expenses	18,752	21,914	26,251	29,915	31,370
Other Operating Expenses, Total	38,668	43,887	51,345	54,847	57,467
Operating Income	66,288	108,949	119,437	114,301	123,216
Interest Expense, Total	-2,873	-2,645	—	—	—
Interest And Investment Income	3,763	2,843	—	—	—
Net Interest Expenses	890	198	—	—	—
Other Non Operating Income (Expenses)	-87	60	-334	-565	269
EBT, Excl. Unusual Items	67,091	109,207	119,103	113,736	123,485
EBT, Incl. Unusual Items	67,091	109,207	119,103	113,736	123,485
Income Tax Expense	9,680	14,527	19,300	16,741	29,749
Earnings From Continuing Operations	57,411	94,680	99,803	96,995	93,736
Net Income	57,411	94,680	99,803	96,995	93,736
Net Income to Common Incl Extra Items	57,411	94,680	99,803	96,995	93,736
Net Income to Common Excl. Extra Items	57,411	94,680	99,803	96,995	93,736
Total Shares Outstanding	16,976.8	16,426.8	15,943.4	15,550.1	15,116.8
Weighted Avg. Shares Outstanding	17,352.1	16,701.3	16,216	15,744.2	15,343.8
Weighted Avg. Shares Outstanding Dil	17,528.2	16,864.9	16,325.8	15,812.5	15,408.1
EPS	3.3	5.7	6.2	6.2	6.1
EPS Diluted	3.3	5.6	6.1	6.1	6.1
EBITDA	77,344	120,233	130,541	125,820	134,661
Effective Tax Rate	14.4%	13.3%	16.2%	14.7%	24.1%